How to Turn $50,000 Into $1,000,000 by Retirement

Why Toronto-Dominion Bank (TSX:TD)(NYSE:TD) is a stock that could be a great fit for any portfolio.

| More on:

Everyone wants to have a good nest egg for retirement and there are several strategies for getting there. Below, I’ll discuss how you could get to the $1,000,000 mark by the age of 65 if you have $50,000 today and have 25 years to go. While this is for illustrative purposes and by no means a guarantee, it’ll give you an idea as to how it could be attainable without having to take on significant risk.

Why dividend stocks are a great choice for long-term savings

The safest approach to building up your wealth over the long term is by focusing on blue chip dividend stocks. While investing in tech or high-growth stocks might be appealing, there’s a lot of risk there. Just think of what the popular tech stocks are today versus 10 years ago and you’ll definitely notice a lot of turnover. In the worst case scenario, a company like BlackBerry completely nosedived after failing to be competitive in the cell phone industry. High-growth stocks that look good today might not be a decade from now.

The analysis

To keep this simple, I’ll focus on just one stock to put the hypothetical investment in, and that’s Toronto-Dominion Bank (TSX:TD)(NYSE:TD).

TD is a great long-term stock that you won’t have to worry about checking up on. It’ll grow and accumulate lots of dividend income for you as well. While there might be dips in the economy, over the long haul the stock will continue to rise.

With TD, you’ll benefit not only from a growing dividend, but capital appreciation as well. As the bank continues to grow its profits, the stock will continue to rise in value as it typically trades at a multiple of 13 times earnings, although it’s a little below that right now.

Over the past 10 years, the stock has climbed by more than 270%, thereby averaging a compounded annual growth rate (CAGR) of over 14%. That’s a bit of a high growth rate and I’ll take a more conservative rate and assume TD will grow by 12%, on average. In five years, its dividend has also grown from quarterly payments of 47 cents to 75 cents, which equates to a CAGR of 9.5%. I’ll also be a bit more conservative here and assume the dividend growth rate will be at 9% as well.

In terms of dividend income, TD’s yield is around 3.9% today, meaning that you’ll earn $1,950 in the first year. But with the dividend growing over the years, by year 25 you’ll be making over $15,000 on your initial investment. Over 25 years, the estimated dividend income under this model would come in at just over $165,000. The real source of your wealth, however, will come via capital appreciation.

If TD’s stock continues its impressive rate of growth for the next quarter century, your $50,000 would become $850,000. Combine that with the dividend and you’ll have reached over $1,000,000.

Here’s a breakdown by year:

Year Dividend Income Share Value
1  $               1,950.00  $    56,000.00
2  $               2,125.50  $    62,720.00
3  $               2,316.80  $    70,246.40
4  $               2,525.31  $    78,675.97
5  $               2,752.58  $    88,117.08
6  $               3,000.32  $    98,691.13
7  $               3,270.35  $  110,534.07
8  $               3,564.68  $  123,798.16
9  $               3,885.50  $  138,653.94
10  $               4,235.19  $  155,292.41
11  $               4,616.36  $  173,927.50
12  $               5,031.83  $  194,798.80
13  $               5,484.70  $  218,174.66
14  $               5,978.32  $  244,355.61
15  $               6,516.37  $  273,678.29
16  $               7,102.84  $  306,519.68
17  $               7,742.10  $  343,302.04
18  $               8,438.89  $  384,498.29
19  $               9,198.38  $  430,638.08
20  $            10,026.24  $  482,314.65
21  $            10,928.60  $  540,192.41
22  $            11,912.18  $  605,015.50
23  $            12,984.27  $  677,617.36
24  $            14,152.86  $  758,931.45
25  $            15,426.61  $  850,003.22

Bottom line

The big caveat in this analysis is that these growth rates are just assumptions; how the stock has done in the past is no guarantee of how it will do in the future. The best strategy for success is to build up your savings, as a higher starting point will mean you’ll need lower growth rates to reach your desired goals.

Fool contributor David Jagielski has no position in any of the stocks mentioned. The Motley Fool owns shares of BlackBerry.

More on Dividend Stocks

Happy golf player walks the course
Dividend Stocks

How a TFSA Can Generate $4,360 in Annual Tax-Free Passive Income

This strategy can boost yield while reducing portfolio risk.

Read more »

Pile of Canadian dollar bills in various denominations
Dividend Stocks

Build a Passive-Income Portfolio With Just $25,000

Turn $25,000 into monthly passive income! Discover how a single TSX ETF, a TFSA, and a DRIP can build a…

Read more »

athlete ties shoes before starting to exercise
Dividend Stocks

Chasing Passive Income? These 2 Canadian Dividend Stocks Yield 9% and Can Back It Up

High yields look scary until you separate “cash flow coverage” from “headline yield,” and these two TSX names show both…

Read more »

a sign flashes global stock data
Dividend Stocks

My 3 Favourite TSX Stocks to Buy Right This Moment

Protect your investment capital by adding these three TSX stocks to your self-directed investment portfolio.

Read more »

A glass jar resting on its side with Canadian banknotes and change inside.
Dividend Stocks

How to Use Your TFSA to Double Your Annual Contribution

Down more than 25% from all-time highs, this TSX dividend stock is a top buy for your TFSA in 2026.

Read more »

Nurse uses stethoscope to listen to a girl's heartbeat
Dividend Stocks

How to Structure a $50,000 TFSA for Practically Constant Income

Given their solid fundamentals, stronger balance sheets, and healthy growth prospects, these two REITs would be excellent additions to your…

Read more »

shoppers in an indoor mall
Dividend Stocks

Got $10,000? Buy This Dividend Stock for $56.50 in Monthly Passive Income

This Canadian dividend stock has a proven history of paying a consistent monthly dividend distribution and offers a high and…

Read more »

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

A Perfect TFSA Stock: A 6.8% Yield With Constant Paycheques

Maximize your financial growth with a TFSA. Explore strategies to use your TFSA for tax-free withdrawals.

Read more »