How to Grow a $100,000 TFSA to $1,000,000 in 13 Years

Feast your eyes on the path to your $1,000,000 TFSA through investing in Bank of Nova Scotia (TSX:BNS)(NYSE:BNS) and another quality dividend stock today.

| More on:

The power of compound interest, or earning interest on interest, becomes more powerful as time elapses, and especially so if you make regular contributions and aim for a higher rate of return.

The best GIC rate is about 2.5%. However, you can get save dividend yields of 4.5% from quality stocks and aim for a 10% rate of return. This combination with an annual contribution of $6,000 ($500 per month) compounded annually with dividends reinvested can get your Tax-Free Savings Account (TFSA) from $100,000 to $1,000,000 in 13 years.

Year Portfolio Value Annual Dividend Portfolio Value with Dividends Reinvested
0 $100,000 $4,500 $100,000
1 $116,600 $5,247 $121,550
2 $134,860 $6,069 $146,981
3 $154,946 $6,973 $177,042
4 $177,041 $7,967 $212,636
5 $201,345 $9,061 $254,847
6 $228,079 $10,264 $304,977
7 $257,487 $11,587 $364,596
8 $289,836 $13,043 $435,593
9 $325,419 $14,644 $520,242
10 $364,561 $16,405 $621,285
11 $407,617 $18,343 $742,027
12 $454,979 $20,474 $886,451
13 $507,077 $22,818 $1,059,364
14 $564,385 $25,397 $1,266,566
15 $627,423 $28,234 $1,515,052
16 $696,766 $31,354 $1,813,272
17 $773,042 $34,787 $2,171,425
18 $856,946 $38,563 $2,601,825
19 $949,241 $42,716 $3,119,350
20 $1,050,765 $47,284 $3,741,970

Buying Brookfield Infrastructure Partners (TSX:BIP.UN)(NYSE:BIP) and Bank of Nova Scotia (TSX:BNS)(NYSE:BNS) today can help you reach a $1,000,000 TFSA in 13 years. If you invest the same amount in each stock today, you’ll get an average yield of approximately 4.7%, which is higher than our 4.5% target.

growing dividends

Brookfield Infrastructure Partners

Brookfield Infrastructure seemed to only have emerged in the past 10 years. However, in reality, it has been around for much longer, as it was a spin-off and still has strong ties with Brookfield Asset Management.

The future is blindingly bright for BIP, as it will benefit from a growing global infrastructure sector; the company has operations in the utility, transport, energy, and data infrastructure industries.

About 95% of BIP’s cash flows are either regulated or have long-term contracts and about 75% are indexed to inflation. In the last 10 years, the company wonderfully increased its funds from operations (FFO) at a compound annual growth rate (CAGR) of 18%, which allowed it to reliably increase its cash distribution at a CAGR of 11% in the period with ample retained cash flow for investment.

Bank of Nova Scotia

Scotiabank’s earnings growth is expected to be flat this year, which is why the stock is trading at about 9.5 times earnings.

The stunted earnings growth should be temporary, as the bank made several key acquisitions last year that diluted shareholders in the near term.

Specifically, Scotiabank became the third-largest active asset manager in Canada after acquiring Jarislowsky Fraser (JF) and absorbing JF’s $40 billion in assets under management and more than 500 institutional and high-net-worth clients and acquiring MD Financial Management and its 110,000 customers and $49 billion in assets under management and administration.

Furthermore, it doubled its market share in Chile and, in a separate transaction, expanded its operations in Colombia by acquiring Citibank’s consumer and small and medium enterprise operations in the region.

There were also setbacks, as Scotiabank chose to exit almost a dozen non-core geographies and decided to primarily focus on Pacific Alliance countries: Chile, Colombia, Mexico, and Peru.

Should Scotiabank be positioning itself correctly in these key areas, now is the best time to grab the stock at a 20% discount from its historical trading levels (barring a market crash happening, of course).

Foolish takeaway

A long-term investment in the stocks of Brookfield Infrastructure and Scotiabank should deliver a rate of return of at least 10%. Therefore, investors should consider them and other quality dividend stocks to grow their TFSAs to +$1,000,000.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Kay Ng owns shares of BROOKFIELD ASSET MANAGEMENT INC. CL.A LV, Brookfield Infrastructure Partners, and The Bank of Nova Scotia. The Motley Fool owns shares of Brookfield Asset Management and BROOKFIELD ASSET MANAGEMENT INC. CL.A LV. Brookfield Infrastructure Partners and Bank of Nova Scotia are recommendations of Stock Advisor Canada.

More on Dividend Stocks

clock time
Dividend Stocks

Time to Buy This Canadian Stock That Hasn’t Been This Cheap in Years

This dividend stock may be down, but certainly do not count it out, especially as it holds a place in…

Read more »

Paper Canadian currency of various denominations
Dividend Stocks

Is Brookfield Infrastructure Stock a Buy for its 5% Dividend Yield?

Brookfield Infrastructure's 5% yield is attractive, but it's just the tip of the iceberg for why it's one of the…

Read more »

senior man smiles next to a light-filled window
Dividend Stocks

Buy 4,167 Shares of 1 Dividend Stock, Create $325/Month in Passive Income

This dividend stock has one strong outlook. Right now could be the best time to grab it while it offers…

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

4 Passive Income ETFs to Buy and Hold Forever

These 4 funds are ideal for long-term investors seeking to simplify the process of investing in high-quality, dividend-paying companies while…

Read more »

sale discount best price
Dividend Stocks

2 Delectable Dividend Stocks Down up to 17% to Buy Immediately

These two dividend stocks may be down, but each are making some strong changes for today's investor.

Read more »

Paper Canadian currency of various denominations
Dividend Stocks

2 Top Canadian Dividend Stocks to Buy on a Pullback

These stocks deserve to be on your radar today.

Read more »

ways to boost income
Dividend Stocks

This 10.18% Dividend Stock Is My Pick for Immediate Income

This dividend stock offers an impressive dividend yield, but is that enough for investors to consider long term?

Read more »

Confused person shrugging
Dividend Stocks

Telus: Buy, Sell, or Hold in 2025?

Telus is down 20% in the past year. Is the stock now undervalued?

Read more »