How to Turn a $30,000 TFSA Into $500,000

Investing in a dividend growth stock like Enbridge Inc (TSX:ENB)(NYSE:ENB) could help build your portfolio’s value over the years.

| More on:

Are you looking for a way to steadily grow your Tax-Free Savings Account (TFSA) as you save up for retirement? Below, I’ll show you how you can not just double or triple your investment, but grow it to more than 16 times its original value. There’s no trickery or get-rich-quick schemes involved. In fact, it’s a long-term strategy but one that can pay off for you over the long haul without putting your portfolio at significant risk.

For this example, I’ll use Enbridge (TSX:ENB)(NYSE:ENB) as an example and show you how a $30,000 investment in the pipeline company can help grow your TFSA to more than $500,000 by the time you retire.

The path to $500,000

There are two ways that Enbridge can help grow your portfolio, and that’s through dividends and capital gains — neither of which are taxable in a TFSA.

Its quarterly dividend payments of $0.81 currently yield 8.1% per year. But the company has also raised its dividend payments over the years. Five years ago, it was paying a quarterly dividend of $0.465. Enbridge has raised those payouts by 74% since then, averaging a compounded annual growth rate of 11.7% during that time. However, that’s a bit of a high rate, especially amid COVID-19, so let’s assume the dividend will grow by an average of just 7% every year.

And let’s also assume that Enbridge’s stock will rise by 7%. Given its low price, trading at just 15 times future earnings and 1.4 times book value, there’s room for the stock to grow once the economy recovers from the coronavirus pandemic and demand for oil and gas strengthens, as people are traveling and using their vehicles more.

With those assumptions, here’s how your portfolio could grow over the years:

Year Portfolio Quarterly Payment Annual Dividends Cumulative Dividend Portfolio + Dividend
1 $32,100.00 $0.81 $2,430.00 $2,430.00 $34,530.00
2 $34,347.00 $0.87 $2,600.10 $5,030.10 $39,377.10
3 $36,751.29 $0.93 $2,782.11 $7,812.21 $44,563.50
4 $39,323.88 $0.99 $2,976.85 $10,789.06 $50,112.94
5 $42,076.55 $1.06 $3,185.23 $13,974.30 $56,050.85
6 $45,021.91 $1.14 $3,408.20 $17,382.50 $62,404.41
7 $48,173.44 $1.22 $3,646.77 $21,029.27 $69,202.72
8 $51,545.59 $1.30 $3,902.05 $24,931.32 $76,476.91
9 $55,153.78 $1.39 $4,175.19 $29,106.51 $84,260.29
10 $59,014.54 $1.49 $4,467.46 $33,573.97 $92,588.51
11 $63,145.56 $1.59 $4,780.18 $38,354.15 $101,499.70
12 $67,565.75 $1.70 $5,114.79 $43,468.94 $111,034.68
13 $72,295.35 $1.82 $5,472.83 $48,941.76 $121,237.11
14 $77,356.02 $1.95 $5,855.92 $54,797.69 $132,153.71
15 $82,770.95 $2.09 $6,265.84 $61,063.52 $143,834.47
16 $88,564.91 $2.23 $6,704.45 $67,767.97 $156,332.88
17 $94,764.46 $2.39 $7,173.76 $74,941.73 $169,706.18
18 $101,397.97 $2.56 $7,675.92 $82,617.65 $184,015.62
19 $108,495.83 $2.74 $8,213.24 $90,830.88 $199,326.71
20 $116,090.53 $2.93 $8,788.16 $99,619.05 $215,709.58
21 $124,216.87 $3.13 $9,403.33 $109,022.38 $233,239.25
22 $132,912.05 $3.35 $10,061.57 $119,083.95 $251,996.00
23 $142,215.90 $3.59 $10,765.88 $129,849.82 $272,065.72
24 $152,171.01 $3.84 $11,519.49 $141,369.31 $293,540.32
25 $162,822.98 $4.11 $12,325.85 $153,695.16 $316,518.14
26 $174,220.59 $4.40 $13,188.66 $166,883.82 $341,104.41
27 $186,416.03 $4.70 $14,111.87 $180,995.69 $367,411.72
28 $199,465.15 $5.03 $15,099.70 $196,095.39 $395,560.54
29 $213,427.71 $5.39 $16,156.68 $212,252.07 $425,679.78
30 $228,367.65 $5.76 $17,287.64 $229,539.71 $457,907.36
31 $244,353.39 $6.17 $18,497.78 $248,037.49 $492,390.88
32 $261,458.12 $6.60 $19,792.62 $267,830.11 $529,288.24

At that rate, it would take just over 31 years for your portfolio’s combined value to rise to more than $500,000. This assumes that dividend payments are not re-invested and that Enbridge continues paying and raising its payouts every year. That’s by no means a guarantee, but it gives you an example of how investing in a dividend-growth stock can help you earn double-digit returns and accelerate your portfolio’s growth.

You could also invest in a growth stock that has the potential to earn double-digit returns on its own, without paying dividends. There isn’t just one approach, but it all comes back to one important factor: patience. By investing and holding on to your investment, you can benefit from compounding, especially when it comes to dividend stocks. If the dividend income rises, you’re earning more on your initial investment than you were in year one. While Enbridge is paying you an annual dividend of $2,430 on that $30,000 investment in year one, by year 32, it’s paying you nearly $20,000 in annual dividends — about two-thirds of your original investment.

Bottom line

This example isn’t to say that Enbridge is the best dividend stock to grow your portfolio with; it’s simply one option and one example. There are other stocks you can use, potentially safer ones in other industries, that could work as well.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

More on Dividend Stocks

how to save money
Dividend Stocks

Passive-Income Seekers: Invest $10,000 for $59.75 Monthly Income

Passive-income seekers can transform their money into monthly cash flow streams through dividend investing.

Read more »

happy woman throws cash
Dividend Stocks

2 Canadian Dividend Stars Set for Strong Returns

You can add these two fundamentally strong Canadian dividend stocks to your portfolio now and expect steady income and strong…

Read more »

Man in fedora smiles into camera
Dividend Stocks

Is it Better to Collect the CPP at 60, 65, or 70?

Canadian retirees can consider supporting their CPP benefit by investing in blue-chip dividend stocks with high yields.

Read more »

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

2 TFSA Stocks to Buy Right Now With $3,000

These two TFSA stocks are perfect for those wanting diversification, long-term growth, and dividends to boot!

Read more »

The TFSA is a powerful savings vehicle for Canadians who are saving for retirement.
Dividend Stocks

TFSA: The Perfect Canadian Stocks to Buy and Hold Forever

Utility stocks like Canadian Utilities (TSX:CU) are often very good long-term holds.

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

How to Use Your TFSA to Create $5,000 in Tax-Free Passive Income

Creating passive income doesn't have to be risky, and there's one ETF that could create substantial income over time.

Read more »

A worker uses a double monitor computer screen in an office.
Dividend Stocks

Here Are My Top 4 Undervalued Stocks to Buy Right Now

Are you looking for a steal from your stocks? These four have to be the best options from undervalued options.

Read more »

A plant grows from coins.
Dividend Stocks

Invest $20,000 in 2 TSX Stocks for $1,447 in Passive Income

Reliable investments like these telecom and utility stocks can generate worry-free passive income for decades.

Read more »