TFSA Investors: How to Create $10,000 in Annual Income in 15 Years

It’s completely possible to achieve $10,000 in annual passive income, you just have to be smart and consistent with a stock like this.

| More on:

The Tax-Free Savings Account (TFSA) is arguably one of the best ways to create income — especially if you’re looking to create passive income over the years. It can be very tempting to see dividends come in and spend that cash. But if you’re using a TFSA, I’d argue another approach.

Instead of using that passive income each month, quarter, or year to buy something fun, reinvest! By reinvesting, you can even get as much as $10,000 in passive income annually. Let’s find out how.

First, see how much you can afford

If you wanted to create $10,000 in passive income each year off the bat, it would take an incredibly large investment. Because of this, a far easier solution is to invest slowly. You simply need to see what you can afford and drip feed into an investment year after year.

By doing this slowly over time, reinvesting your dividend income as you go, you can end up investing less but making more! Of course, you’ll need to choose the right stock.

A long-term income stock

If you want passive income that’s bound to last, I would look at dividend stocks that have been doing this a while now. A great option is the Big Six banks, such as Toronto-Dominion Bank (TSX:TD). TD stock has been around for decades, growing substantially in that time. That growth hasn’t slowed in the years that followed, as it continues to be one of the top 10 banks in America as well!

Further, TD stock has expanded into wealth and commercial management, offers multiple loan repayment options for clients, and created lucrative credit card partnerships. All to say it will continue to increase dividends for years to come.

How much could that be? TD stock currently offers a dividend yield at 4.75%. That comes out at $3.84 annually, dished out on a quarterly basis. In the last decade, the dividend has increased by 137%! That’s a compound annual growth rate (CAGR) of 9% as of writing.

Look to the future

Let’s look at the share performance to see how long it could take you to reach that $10,000 goal in annual passive income. TD stock has grown 92% in the last decade — a CAGR of 6.78% as of writing. Based on this information, even after a dip, we can calculate how long it would take to drip feed into this stock for $10,000 compared to what it would cost to achieve that today. First, let’s look at today.

COMPANYRECENT PRICENUMBER OF SHARESDIVIDEND (ANNUAL)TOTAL PAYOUT (ANNUAL)FREQUENCYTOTAL INVESTMENT
TD$79.472,604$3.84$10,000Quarterly$206,939.88

That’s an insanely high price tag for $10,000, wouldn’t you agree? Now, let’s see what would happen if you drip feed into TD stock, starting with $6,000 and adding $3,000 each year.

YearShares OwnedAnnual Dividend Per ShareAnnual DividendCompound FrequencyAfter DRIP ValueAnnual ContributionYear End Shares OwnedYear End Stock PriceNew Balance
176.00C$3.78C$287.00QuarterlyC$6,334.15C$3,000.00114.75C$84.96C$9,749.23
2114.75C$4.12C$472.32QuarterlyC$10,230.20C$3,000.00153.09C$90.80C$13,899.97
3153.09C$4.49C$686.83QuarterlyC$14,599.64C$3,000.00191.21C$97.04C$18,554.56
4191.21C$4.89C$935.10QuarterlyC$19,507.48C$3,000.00229.33C$103.70C$23,782.18
5229.33C$5.33C$1,222.44QuarterlyC$25,028.39C$3,000.00267.64C$110.83C$29,662.22
6267.64C$5.81C$1,555.07QuarterlyC$31,248.14C$3,000.00306.36C$118.44C$36,285.93
7306.36C$6.33C$1,940.24QuarterlyC$38,265.43C$3,000.00345.70C$126.58C$43,758.27
8345.70C$6.90C$2,386.43QuarterlyC$46,193.95C$3,000.00385.89C$135.27C$52,200.14
9385.89C$7.52C$2,903.56QuarterlyC$55,164.83C$3,000.00427.14C$144.57C$61,750.98
10427.14C$8.20C$3,503.27QuarterlyC$65,329.49C$3,000.00469.72C$154.50C$72,571.78
11469.72C$8.94C$4,199.22QuarterlyC$76,863.00C$3,000.00513.88C$165.11C$84,848.68
12513.88C$9.74C$5,007.45QuarterlyC$89,968.04C$3,000.00559.90C$176.46C$98,797.14
13559.90C$10.62C$5,946.84QuarterlyC$104,879.57C$3,000.00608.06C$188.58C$114,666.93
14608.06C$11.58C$7,039.64QuarterlyC$121,870.31C$3,000.00658.69C$201.53C$132,747.93
15658.69C$12.62C$8,312.10QuarterlyC$141,257.25C$3,000.00712.12C$215.38C$153,377.03

And there you have it. After just 15 years, with a reasonable amount of investing, you can achieve $10,000 in annual passive income! Plus, you’ll have a $153,377 portfolio. All from investing a total of $51,000 in that time compared to about $207,000!

Fool contributor Amy Legate-Wolfe has positions in Toronto-Dominion Bank. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Couple working on laptops at home and fist bumping
Dividend Stocks

2 Dividend Stocks to Buy Today and Feel Good Holding for at Least 5 Years

Given their strong fundamentals, a proven track record of consistent payouts, and solid growth prospects, these two dividend stocks offer…

Read more »

top TSX stocks to buy
Dividend Stocks

1 Canadian Dividend Stock I’d Buy Before Inflation Heats Up Again

This TSX ETF pays monthly income and could rebound when inflation heats up.

Read more »

Hourglass projecting a dollar sign as shadow
Dividend Stocks

This 6.5% Dividend Play Sends a Cheque Like Clockwork

This TSX dividend stock has consistently paid dividends supported by steady cash flow growth, enabling it to send a cheque…

Read more »

A worker gives a business presentation.
Dividend Stocks

The Bank of Canada Held Rates: Here Are 3 Stocks to Watch

With the Bank of Canada on pause, these three TSX stocks stand out for income, essential demand, and hard-asset cash…

Read more »

crisis concept, falling stairs
Dividend Stocks

1 Magnificent Canadian Dividend Stock Down 13.9% to Buy and Hold for Decades

Given its solid first-quarter performance, encouraging growth outlook, and discounted stock price, Magna International would be an excellent buy for…

Read more »

boy in bowtie and glasses gives positive thumbs up
Dividend Stocks

2 Canadian Blue-Chip Stocks I’d Buy Before the Next Rally

Two TSX blue chips could be well-positioned before the next rally, one riding nuclear momentum, the other compounding quietly in…

Read more »

dividends grow over time
Dividend Stocks

2 Dividend Stocks to Hold for the Next 20 Years

Both dividend stocks are supported by durable businesses and have the ability to continue increasing earnings and dividends over time.

Read more »

trading chart of brent crude oil prices
Dividend Stocks

Oil, Rates, and Trade: 3 TSX Stocks That Could Come Out Ahead

When oil, rates, and trade headlines collide, these three TSX names stand out for demand tied to energy and energy…

Read more »