Invest $3,745 for $194 in Passive Income Each Year if You Want to Retire Early

Young investors: don’t ignore the positive benefits of interest! You can use that to retire early using a passive-income stock like this one.

| More on:

Young investors may not believe that investing a bit at a time can lead to something as grand as early retirement. Invest in high-quality, safe stocks over decades. Today, I’m going to show you how to achieve a large amount of passive income, even with a small investment.

How much can you afford?

First, young investors should figure out how much they can afford. Do not stretch yourself too thin and create debt just to invest. That’s absolutely not the point of investing. Instead, budget. Create a budget and update it every three months as your life changes. Then identify how much you can afford to put aside in an investment account and do it each and every paycheque.

Let’s see an example. The average Canadian between 25 and 34 currently makes $53,500 as of 2021, according to Statistics Canada. Let’s say of that, you can afford to put aside 7% of your income each year.

I would therefore recommend doing this each and every paycheque. If you’re making $53,500, that means you’re putting aside $3,745 each year, which comes to just $144 per paycheque. You can use this to drip feed into your investments over time, adding your dividend passive income.

A stock to choose

If you want your income to last, then you need a passive-income stock that will last. So, I would consider one that has a long history and a long growth outlook as well. A&W Revenue Royalties Income Fund (TSX:AW.UN) is actually a strong option in this case.

The company is considered safe, as it merely collects income from franchisees and rental revenue. It remains a stable stream of cash flow from this, rather than depending solely on sales. Currently, it holds a dividend yield at 5.19%, which comes out on a monthly basis. Shares are down 8.25% in the last year and trade at 17.67 times earnings as of writing.

To see how much you need to invest to create passive income for early retirement, we need to look at the compound annual growth rate (CAGR). For A&W stock, that comes to a dividend CAGR of 3% in the last decade and 5.33% for its share price.

Bottom line

Let’s put all this data in and see what an investor could make to retire early if they start at age 25, putting aside that $144 each and every paycheque. Then they reinvest the passive income and continue to add those funds time after time.

Shares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Shares OwnedYear End Stock PriceNew Balance
101.00$1.93$194.47$3,946.27201.93$39.08$7,890.99
201.93$1.98$400.48$8,300.92302.88$41.16$12,466.51
302.88$2.04$618.70$13,099.48403.86$43.35$17,508.95
403.86$2.10$849.73$18,377.84504.90$45.66$23,056.07
504.90$2.17$1,094.19$24,174.37606.01$48.10$29,148.26
606.01$2.23$1,352.71$30,530.12707.20$50.66$35,828.72
707.20$2.30$1,625.96$37,488.93808.50$53.36$43,143.60
808.50$2.37$1,914.61$45,097.64909.89$56.21$51,142.19
909.89$2.44$2,219.36$53,406.231011.39$59.20$59,877.11
1011.39$2.51$2,540.94$62,468.061112.99$62.36$69,404.51
1112.99$2.59$2,880.09$72,340.021214.70$65.68$79,784.28
1214.70$2.67$3,237.59$83,082.761316.51$69.18$91,080.26
1316.51$2.75$3,614.21$94,760.931418.42$72.87$103,360.51
1418.42$2.83$4,010.78$107,443.401520.40$76.75$116,697.51
1520.40$2.91$4,428.14$121,203.481622.46$80.85$131,168.46
1622.46$3.00$4,867.14$136,119.231724.58$85.15$146,855.51
1724.58$3.09$5,328.68$152,273.711826.74$89.69$163,846.11
1826.74$3.18$5,813.68$169,755.271928.93$94.47$182,233.27
1928.93$3.28$6,323.06$188,657.872031.13$99.51$202,115.90
2031.13$3.38$6,857.81$209,081.372133.31$104.81$223,599.15
2133.31$3.48$7,418.91$231,131.932235.47$110.40$246,794.76
2235.47$3.58$8,007.39$254,922.312337.57$116.28$271,821.48
2337.57$3.69$8,624.31$280,572.312439.59$122.48$298,805.39
2439.59$3.80$9,270.73$308,209.102541.51$129.01$327,880.43
2541.51$3.91$9,947.78$337,967.712643.30$135.89$359,188.74
2643.30$4.03$10,656.60$369,991.452744.94$143.13$392,881.21
2744.94$4.15$11,398.36$404,432.362846.40$150.76$429,117.93
2846.40$4.28$12,174.27$441,451.752947.66$158.79$468,068.74
2947.66$4.41$12,985.57$481,220.703048.68$167.26$509,913.76
3048.68$4.54$13,833.53$523,920.613149.45$176.17$554,844.02

After 30 years, young investors could have almost $555,000 in their portfolio from using this method! So, consider investing in a safe passive-income stock like this one again and again today.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Amy Legate-Wolfe has no position in any of the stocks mentioned. The Motley Fool recommends A&w Revenue Royalties Income Fund. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Start line on the highway
Dividend Stocks

Here Are My 2 Favourite TSX Stocks to Buy for December

These two TSX stocks are strong, stable, and valuable given recent prices. Why wait another minute before the year ends?

Read more »

Canadian Dollars bills
Dividend Stocks

Invest $10,000 in This Dividend Stock for $3,574.13 in Passive Income

This dividend stock is ideal for investors looking to make some passive income -- not just from dividends but returns…

Read more »

Retirees sip their morning coffee outside.
Dividend Stocks

Retirees: What the CPP Enhancement Is, Plus How to Use it

The CPP enhancement can be a great way to boost income but can still leave some retirees falling short. Investors…

Read more »

stock research, analyze data
Dividend Stocks

These 3 Stocks Can Provide More Than $600 Every Month

Are you looking to generate passive income of more than $600 every month? Here are three stocks that can offer…

Read more »

Canadian Dollars bills
Dividend Stocks

Invest $10,000 in This Stock for $717 in Annual Passive Income

Whitecap Resources is a top TSX dividend stock you can hold to generate a steady and growing stream of passive…

Read more »

oil and gas pipeline
Dividend Stocks

Is TC Energy Stock a Buy for its Dividend Yield?

TC Energy is up 30% this year. Are more gains on the way?

Read more »

Hourglass and stock price chart
Dividend Stocks

1 Greatly Undervalued Dividend Stock That’ll Reward Your Patience

Magna International (TSX:MG) stock is a dividend deep-value play that may be worth buying on the way down.

Read more »

Piggy bank and Canadian coins
Dividend Stocks

CRA Money: 3 Benefits to Claim in 2024

These three benefits are coming due, so make sure you use them up while you can! And put that cash…

Read more »