For a Shot at $5,000 in Annual Passive Income, Buy 807 Shares of This TSX Stock

Are you looking to earn passive income from stocks? This table can get you started on determining how much, when, and where to invest.

| More on:

The TSX has attractive stocks that give quarterly or monthly payouts through dividends and distributions if you are looking to earn passive income. These payouts are per share. If a $100 share gives you a $5 dividend/share annually, your dividend yield is 5%. To earn $5,000 in passive income, you will have to buy 1,000 shares of that stock.

While this calculation might look easy, it can put you at risk. The first rule of investing is diversification. Never put all your money in one stock because companies grow and dissolve. Business is dynamic, and you have to move with the times to keep your investments alive. 

While you still need 1,000 shares of companies that pay at least a 5% dividend yield, you can buy 200 or 300 shares of three to five companies. While selecting the companies, make sure each is from a different sector. Also, ensure you have a different reason to be bullish on each of them. 

How to select stocks for your dividend portfolio

If I were to build a passive income portfolio, I would invest in telecom, energy, real estate, banks, and utilities. These sectors are uncorrelated. For instance, energy and utilities are resilient to macro events and face no competition. Notably, the rates they charge consumers are regulated. Moreover, their profits are influenced by oil prices.  

Telecom enjoys the benefits of a utility without having the limitation of a regulated rate. But these companies do compete with other broadband providers. Whereas banks and real estate stocks are directly impacted by the macroeconomic environment. 

Building a portfolio for a legit shot at $5,000 in annual passive income 

To earn $5,000 in annual passive income, you need a mix of stocks that gives at least a 5% dividend yield. And if the stock grows its dividend annually, you could achieve your targeted passive income faster. 

BCE (TSX:BCE) is a large-cap telecom stock with a 6% dividend yield. The telco grows dividends at a compounded annual growth rate (CAGR) of 5%. To start earning $5,000 in annual passive income from next year onwards, you will need to buy 3,123 BCE shares, which will cost you over $200,000. 

But if you systematically invest $6,000 annually in BCE shares, you can accumulate $5,000 in annual passive income after 10 years. As the company grows its dividends by 5%, you will only need 807 shares to achieve your goal. Instead of investing $200,000 right now, you invest $60,000 over 10 years to get a $5,000 passive annual income. Here’s how. 

I assume BCE’s share price will grow by 3% every year. 

YearBCE share priceContributionNo. of shares purchasedTotal sharesDividend per shareDividend income
2023$65.0$6,000.092.00 $3.870$356.04
2024$67.0$6,000.089.00181.0$4.064$735.49
2025$69.0$6,000.087.00268.0$4.267$1,143.47
2026$71.0$6,000.084.00352.0$4.480$1,576.96
2027$73.2$6,000.082.00434.0$4.704$2,041.54
2028$75.4$6,000.079.00513.0$4.939$2,533.81
2029$77.6$6,000.077.00590.0$5.186$3,059.84
2030$79.9$6,000.075.00665.0$5.445$3,621.24
2031$82.3$6,000.072.00737.0$5.718$4,213.98
2032$84.8$6,000.070.00807.0$6.004$4,844.94
2033    $6.304$5,087.18
How to earn $5,000 in annual passive income with 807 BCE shares

How to build your passive income investment model 

The above table is an estimate, which could work if you buy BCE shares at the assumed stock prices and the telco keeps increasing its dividend by 5%. You can make a similar table for three to five passive income stocks and determine a portfolio mix depending on your return expectations. 

This table will help you plan your initial investment. But you have to keep altering the table to reflect the actual numbers. For instance, if one of your stocks halves its dividend, you can reduce the dividend amount to analyze the impact on your portfolio. Accordingly, you can invest in another stock and get back on track for a $5,000 passive income. 

If the stock price dips significantly, as it did during the March 2020 crash or October 2022 market downturn, you can buy more stocks and lock in a higher yield. The table will help you realize opportunities and grab them before it is too late. 

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Paper Canadian currency of various denominations
Dividend Stocks

Should You Buy the 3 Highest-Paying Dividend Stocks in Canada?

A few dividend stocks saw a sharp correction in November, increasing their yields. Are they a buy for high dividends?

Read more »

money while you sleep
Dividend Stocks

Buy These 2 High-Yield Dividend Stocks Today and Sleep Soundly for a Decade

These stocks pay attractive dividends that should continue to grow.

Read more »

Pile of Canadian dollar bills in various denominations
Dividend Stocks

$15,000 Windfall? This Dividend Stock Is the Perfect Buy for Monthly Passive Income

If you get a windfall, after debt investing should be your next top option to create even more passive income!

Read more »

senior relaxes in hammock with e-book
Dividend Stocks

3 Canadian Dividend Stocks for Worry-Free Income

These Canadian stocks have consistently paid dividends, generating a worry-free passive income for investors.

Read more »

people relax on mountain ledge
Dividend Stocks

Invest $10,000 in This Dividend Stock for a Potential $4,781.70 in Total Returns

A dividend stock doesn't have to be risky, or without growth. And in the case of this one, the growth…

Read more »

ETF chart stocks
Dividend Stocks

2 Top TSX ETFs to Buy and Hold in a TFSA Forever

Don't get crazy. Just think simple growth with these two ETFs that are perfect in any TFSA.

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

How to Use Your TFSA to Earn $900 Per Month in Tax-Free Income

This covered call ETF plus a TFSA could be your ticket to high tax-free passive income.

Read more »

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

How to Turn a $15,000 TFSA Into $171,000

$15,000 may not seem like a lot, but over time that amount can balloon into serious cash.

Read more »