How to Create a Passive-Income Portfolio With Just $6,500

A passive-income portfolio is easy to start and easy to grow, as long as investors remain consistent. You can even achieve riches in just a decade!

| More on:

The Tax-Free Savings Account (TFSA) added another $6,500 in contribution room this year. That brings the grand total to $88,000 for those who were 18 in 2009 when the program was first introduced. And it also means you have a solid amount of room for creating a passive-income portfolio.

For most of us, however, we don’t have $88,000 just laying around ready to be invested. That’s why we’re going to focus on the $6,500. This is also beneficial if you’re a younger investor just getting started, who may not have the entire $88,000 available.

Today, let’s look at how to turn that $6,500 into something worth celebrating.

What we mean by passive income

Investors creating a passive-income portfolio are creating income that comes out on a regular basis, without doing anything. After making that original purchase, you can look forward to income coming into your TFSA, for example, every month, quarter, or year.

What’s more, if you want to add to your TFSA and investments, you can create automated contributions. It doesn’t stop there either. You can use the passive income you create for items, of course, but you can also choose to reinvest it. This is a great option if you want to create a passive-income portfolio but don’t have a lot of cash to do it. Let’s look at three companies I would consider.

Three dividend stocks for passive income

For younger investors, you want stocks that will perform well over the next few decades. Here, I might consider Bank of Montreal (TSX:BMO), Canadian Utilities (TSX:CU) and Brookfield Renewable Partners (TSX:BEP.UN).

Each of these stocks have been around for decades — over 100 years, in some cases! All three have seen shares climb by a steady rate as well, only falling during market downturns such as this one. However, each then has recovered to pre-drop prices, providing a great opportunity to buy them today.

What’s more, all have high dividend yields. BMO stock offers a yield at 5.11%, Brookfield stock is at 4.4%, and Canadian Utilities is at 4.94%.

Putting these to work

If you were to put $6,500 into these passive-income stocks, this could create a massive passive-income portfolio — even over just a decade! There are just a few things to consider.

We’ll average out the compound annual growth rate (CAGR) for both share growth and dividend growth. This would come to a CAGR of 5% in share growth and dividend CAGR at around 7.5%. We’ll also average out the share price to $65 as well as the dividend yield to 4.88%. And we’ll add $6,500 each year.

Here’s what that could turn your passive-income portfolio into.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueAnnual ContributionYear End Stock PriceNew Shares PurchasedYear End Shares OwnedNew Balance
1$65100$3.17$317$6,817$6,500$6895195$13,301
2$68195$3.41$665$13,965$6,500$7290285$20,415
3$72285$3.66$1,044$21,459$6,500$7586371$27,930
4$75371$3.94$1,461$29,391$6,500$7982453$35,870
5$79453$4.23$1,918$37,787$6,500$8378531$44,258
6$83531$4.45$2,360$46,619$6,500$8774605$53,064
7$87605$4.78$2,891$55,955$6,500$9171676$62,449
8$91676$5.14$3,473$65,922$6,500$9667743$72,356
9$96743$5.52$4,103$76,459$6,500$10164807$82,913
10$101807$5.94$4,791$87,703$6,500$10661868$94,162

As you can see, after just one decade you’ll be left with a total portfolio of $94,162! That’s by making a total investment of $65,000 for returns of $29,162.

Fool contributor Amy Legate-Wolfe has positions in Brookfield Renewable Partners. The Motley Fool recommends Brookfield Renewable Partners. The Motley Fool has a disclosure policy.

More on Dividend Stocks

hand stacking money coins
Dividend Stocks

Another Month, Another Payout — This Stock Yields 6%

Income-seeking investors can rely on this monthly payer as a simple way to earn steady returns, and this stock yields…

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

3 Canadian ETFs I’d Snap Up Right Now for My TFSA

These three high-quality Canadian ETFs are perfect for TFSAs, offering instant diversification to top stocks from around the world.

Read more »

how to save money
Dividend Stocks

The Best Stocks to Buy With $10,000 Right Now

Add these two TSX stocks to your self-directed investment portfolio if you’re seeking long-term buying opportunities in the current climate.

Read more »

coins jump into piggy bank
Dividend Stocks

How to Convert $25,000 in TFSA Savings Into Reliable Cash Flow

With $25,000 invested into Fortis (TSX:FTS) stock, you can get some cash flow in your TFSA.

Read more »

dividends can compound over time
Dividend Stocks

2 Dividend Stocks to Lock In Now for Decades of Passive Income

These two Canadian dividend stocks are both defensive and generate tons of cash flow, making them ideal for passive-income seekers.

Read more »

man looks surprised at investment growth
Dividend Stocks

If I Could Only Buy and Hold a Single Stock, This Would Be it

Brookfield (TSX:BN) is a very high-quality stock.

Read more »

ETF is short for exchange traded fund, a popular investment choice for Canadians
Dividend Stocks

The ETFs That Canadians Are Sleeping On (But Shouldn’t Be) Right Now

These three high-quality Canadian ETFs are perfect for investors in 2026, especially with increasing uncertainty and volatility in markets.

Read more »

boy in bowtie and glasses gives positive thumbs up
Dividend Stocks

My Top Pick for Immediate Income? This 7.6% Dividend Stock

Slate Grocery REIT is an impressive high-yield option for investors seeking reliable income from defensive retail.

Read more »