How to Create a Passive-Income Portfolio With Just $6,500

A passive-income portfolio is easy to start and easy to grow, as long as investors remain consistent. You can even achieve riches in just a decade!

| More on:

The Tax-Free Savings Account (TFSA) added another $6,500 in contribution room this year. That brings the grand total to $88,000 for those who were 18 in 2009 when the program was first introduced. And it also means you have a solid amount of room for creating a passive-income portfolio.

For most of us, however, we don’t have $88,000 just laying around ready to be invested. That’s why we’re going to focus on the $6,500. This is also beneficial if you’re a younger investor just getting started, who may not have the entire $88,000 available.

Today, let’s look at how to turn that $6,500 into something worth celebrating.

What we mean by passive income

Investors creating a passive-income portfolio are creating income that comes out on a regular basis, without doing anything. After making that original purchase, you can look forward to income coming into your TFSA, for example, every month, quarter, or year.

What’s more, if you want to add to your TFSA and investments, you can create automated contributions. It doesn’t stop there either. You can use the passive income you create for items, of course, but you can also choose to reinvest it. This is a great option if you want to create a passive-income portfolio but don’t have a lot of cash to do it. Let’s look at three companies I would consider.

Three dividend stocks for passive income

For younger investors, you want stocks that will perform well over the next few decades. Here, I might consider Bank of Montreal (TSX:BMO), Canadian Utilities (TSX:CU) and Brookfield Renewable Partners (TSX:BEP.UN).

Each of these stocks have been around for decades — over 100 years, in some cases! All three have seen shares climb by a steady rate as well, only falling during market downturns such as this one. However, each then has recovered to pre-drop prices, providing a great opportunity to buy them today.

What’s more, all have high dividend yields. BMO stock offers a yield at 5.11%, Brookfield stock is at 4.4%, and Canadian Utilities is at 4.94%.

Putting these to work

If you were to put $6,500 into these passive-income stocks, this could create a massive passive-income portfolio — even over just a decade! There are just a few things to consider.

We’ll average out the compound annual growth rate (CAGR) for both share growth and dividend growth. This would come to a CAGR of 5% in share growth and dividend CAGR at around 7.5%. We’ll also average out the share price to $65 as well as the dividend yield to 4.88%. And we’ll add $6,500 each year.

Here’s what that could turn your passive-income portfolio into.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueAnnual ContributionYear End Stock PriceNew Shares PurchasedYear End Shares OwnedNew Balance
1$65100$3.17$317$6,817$6,500$6895195$13,301
2$68195$3.41$665$13,965$6,500$7290285$20,415
3$72285$3.66$1,044$21,459$6,500$7586371$27,930
4$75371$3.94$1,461$29,391$6,500$7982453$35,870
5$79453$4.23$1,918$37,787$6,500$8378531$44,258
6$83531$4.45$2,360$46,619$6,500$8774605$53,064
7$87605$4.78$2,891$55,955$6,500$9171676$62,449
8$91676$5.14$3,473$65,922$6,500$9667743$72,356
9$96743$5.52$4,103$76,459$6,500$10164807$82,913
10$101807$5.94$4,791$87,703$6,500$10661868$94,162

As you can see, after just one decade you’ll be left with a total portfolio of $94,162! That’s by making a total investment of $65,000 for returns of $29,162.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Amy Legate-Wolfe has positions in Brookfield Renewable Partners. The Motley Fool recommends Brookfield Renewable Partners. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Person holds banknotes of Canadian dollars
Dividend Stocks

This 6.4% Dividend Stock Pays Cash Every Month

Granite REIT (TSX:GRP.UN) pays cash each month.

Read more »

data analyze research
Dividend Stocks

TFSA: 3 Canadian Stocks to Buy and Hold for the Long Run

These stocks pay solid dividends and should deliver decent long-term total returns.

Read more »

money while you sleep
Dividend Stocks

Buy These 3 High-Yield Dividend Stocks Today and Sleep Soundly for a Decade

High-yield stocks like Enbridge have secular trends on their side, as well as predictable cash flows and a lower interest…

Read more »

stock research, analyze data
Dividend Stocks

Invest $9,000 in This Dividend Stock for $59.21 in Monthly Passive Income

Monthly passive income can be an excellent way to easily increase your over income over time. And here is a…

Read more »

Man holds Canadian dollars in differing amounts
Dividend Stocks

Invest $8,000 in This Dividend Stock for $320.40 in Passive Income

This dividend stock remains a top choice for investors wanting to bring in passive income for life, and even only…

Read more »

monthly desk calendar
Dividend Stocks

Monthly Dividend Leaders: 3 TSX Stocks Paying Dividends Every 30 Days

These monthly dividend stocks offer a high yield of over 7% and have durable payouts.

Read more »

space ship model takes off
Dividend Stocks

2 Stocks I’d Avoid in 2025 (and 1 I’d Buy)

Two low-priced stocks are best avoided for now but a surging oil bellwether is a must-buy.

Read more »

Paper Canadian currency of various denominations
Dividend Stocks

Want 6% Yield? 3 TSX Stocks to Buy Today

These TSX dividend stocks have sustainable payouts and are offering high yields of 6% near their current price levels.

Read more »