How I’d Invest $500 a Month to Target a $5,938.68 Yearly Passive Income

Using a CT REIT stock as reference, here’s how a simple investment strategy could turn $500 monthly contributions into a sizeable passive-income stream.

| More on:

You’re reading a free article with opinions that may differ from The Motley Fool’s premium investing services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

The TSX has dropped by 8.1% in three months, and bears are still in the market in October. However, the stock market will eventually recover and rally again — if history repeats itself. The Canadian stock market has historically risen from its worst drops to print new all-time highs. This time could be no different.

Whatever the trading conditions in the market may look like, individuals should remain committed to their financial plans, including retirement savings plans. That said, it is easier to hold onto a position that is underwater if it pays you to keep holding it. For this reason, investors should design investment portfolios that generate passive income streams, even during market downturns.

Here’s how I’d use a dollar-cost-averaging strategy to design a portfolio that can pay $5,938.68 in annual passive income, with regular monthly contributions of $500 each.

General dividend investment plan for $500 monthly savings

I’d aim to religiously save and invest $500 every month into high-quality dividend stocks with well-covered payouts, strong balance sheets, businesses with tangible moats, and proven recurring cash flow generating capacity. Such stocks usually rebound when the good times roll again. They may grow their regular dividend payouts, making investors richer and happier in the process.

A bearish stock market is a somewhat dark cloud with a silver lining — it gifts investors with cheap investment opportunities on blue-chip dividend stocks that pay an all-weather passive income.

Valuations on Canadian real estate investment trusts (REITs) have fallen far too low since 2022. Yields on REIT distributions have risen to juicy levels. I might just lock in some of the hefty passive-income distributions.

Buy this high-quality Canadian REIT for its 6.9% yield

Down 18% in three months, CT Real Estate Investment Trust (TSX:CRT.UN) units trade cheaper today. The REIT is the landlord to retail giant Canadian Tire, a formidable cash flow-generating business that’s slowly expanding across Canada. The REIT boasts near full occupancy on its properties and a steady operating income growth pipeline, as its key tenant expands its footprint.

Created with Highcharts 11.4.3Ct Real Estate Investment Trust PriceZoom1M3M6MYTD1Y5Y10YALLwww.fool.ca

The trust grew its net operating income by 5.1% during the first half of 2023. It maintains an investment-grade credit rating, which implies a strong balance sheet. However, CT REIT’s units have not been spared in an asset-class-wide REIT plunge since 2022, and its monthly distributions yield 6.9% today.

CT REIT pays a well-covered distribution. During the first half of 2023, its payouts comprised 72.5% of its most recurring distributable cash flow, as measured by adjusted funds from operations (AFFO). The trust’s distributions seem safe from immediate cuts in the near term — just as it has been over the past decade. What’s more, CT REIT has a decade-long tradition of raising its distributions every year.

At the current unit price of around $12.87, a $500 investment in the trust’s units today could generate $35 in annual passive income. If we make the simplistic assumption that unit prices will stay near current levels for a year, 12 monthly investments of $500 each could grow to a $6,000 position that generates $420 in yearly passive income in the second year.

CompanyRecent PriceNo. of SharesDividendTotal PayoutFrequency
CT REIT (TSX:CRT.UN)$12.8739$0.0752.93Monthly
A breakdown of each $500 monthly investment.

REIT distributions are taxable at your marginal income tax rates in Canada. I’d stash units in a registered Tax-Free Savings Account (TFSA) to avoid recurring income taxes.

How to generate $5,938.68 in annual dividends from $500 monthly investments

Extending the simplistic example above, $500 in monthly investments in a dividend stock paying a 6.9% dividend yield, done repeated over a decade (a period of 120 months), with full dividend reinvestment, could grow into a $86,067.78 portfolio that pays $5,938.68 in annual passive income in the 11th year.

Most noteworthy, future dividend raises (cuts) could amplify (reduce) the account’s total balance growth rate and increase (decrease) the payout in year 11. Take note that stock prices are “guaranteed” to keep changing every day, and the final results won’t exactly match our math above. However, I’d trust the process.

Small monthly investments, made regularly and religiously over decades, can grow into sizeable retirement portfolios. Keep investing diligently and aim to diversify holdings across individual stocks and asset classes.

Should you invest $1,000 in Ct Real Estate Investment Trust right now?

Before you buy stock in Ct Real Estate Investment Trust, consider this:

The Motley Fool Stock Advisor Canada analyst team just identified what they believe are the Top Stocks for 2025 and Beyond for investors to buy now… and Ct Real Estate Investment Trust wasn’t one of them. The Top Stocks that made the cut could potentially produce monster returns in the coming years.

Consider MercadoLibre, which we first recommended on January 8, 2014 ... if you invested $1,000 in the “eBay of Latin America” at the time of our recommendation, you’d have $21,345.77!*

Stock Advisor Canada provides investors with an easy-to-follow blueprint for success, including guidance on building a portfolio, regular updates from analysts, and two new stock picks each month – one from Canada and one from the U.S. The Stock Advisor Canada service has outperformed the return of S&P/TSX Composite Index by 24 percentage points since 2013*.

See the Top Stocks * Returns as of 4/21/25

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Brian Paradza has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

Confidently Navigate Market Volatility: Claim Your Free Report!

Feeling uneasy about the ups and downs of the stock market lately? You’re not alone. At The Motley Fool Canada, we get it — and we’re here to help. We’ve crafted an essential guide designed to help you through these uncertain times: "5-Step Checklist: How to Prepare Your Portfolio for Volatility."

Don't miss out on this opportunity for peace of mind. Just click below to learn how to receive your complimentary report today!

Get Our Free Report Today

More on Dividend Stocks

clock time
Dividend Stocks

Canada Revenue Agency: Hurry! The Tax-Filing Deadline Is Almost Here!

You need to report income from Fortis Inc (TSX:FTS) stock on your tax return.

Read more »

dividends can compound over time
Dividend Stocks

RRSP Investors: 2 Dividend Stocks to Buy on a Pullback

These TSX giants pay good dividends and now trade at discounted prices.

Read more »

top TSX stocks to buy
Dividend Stocks

Invest $10,000 in These 2 Dividend Kings for $424 in Annual Income

These two time-tested TSX giants not only deliver steady dividends but also offer resilience for long-term investors seeking stability.

Read more »

An investor uses a tablet
Dividend Stocks

Where I’d Invest in Canadian Value Stocks for Passive-Income Potential

These stocks both have growth potential, pay solid dividends and trade cheaply, making them two of the best Canadian value…

Read more »

The sun sets behind a power source
Dividend Stocks

Fortis Stock: Buy, Hold, or Sell Now?

Fortis is up 25% in the past year. Are more gains on the way?

Read more »

Canadian flag
Dividend Stocks

Where I’d Invest $10,000 in Top Canadian Stocks for Long-Term Wealth Building

Sometimes, investors need to focus on long-term growth rather than a quick buck.

Read more »

Paper Canadian currency of various denominations
Dividend Stocks

Canadian Tire vs. CT REIT: How I’d Divide $10,000 Between Related Dividend Payers

Which is the better buy among these two dividend stocks?

Read more »

hand stacks coins
Dividend Stocks

This 6.18% Dividend Stock Pays Investors Every Month

First National Financial (TSX:FN) is a high yield dividend stock that pays investors every month.

Read more »