How to Build a $1,214.93 Retirement Paycheque And Help Replace Your Work Pay

If you want to replace your work pay, you’ll need to invest regularly and reinvest again and again. And this stock could help with that.

| More on:

It can seem impossible. How on the good face of this green earth are you going to replace all the money you make every single month? If you’re making around $60,000 per year, that means each month you’re bringing in $5,000. That’s a lot of passive income you need to create and replace.

So, let’s get into how to create that retirement paycheque, starting small and making it big.

Do what you can

First off, if you’re looking to create a retirement pay cheque, you’ll want to start as early as possible. For instance, I’m in my 30s, but I’ve been saving for retirement since I was 18. In this case, you could invest as much as $300 per month. Over time, that adds up to $3,600 per year. Then, let’s say I plan to retire at 65. If I’ve been doing this religiously since 18, that means I’ll have $169,200 by the time I retire.

However, that certainly isn’t going to give me $5,000 per year — especially if I live for another 30 years, let’s say. In fact, that just would give me $5,640 per year in that case. This is why the next step certainly has to include investing.

Find safe investments

This is where investors should look to their financial advisor for, well, advice! If you can only afford to put aside $3,600 per year, then that’s what you can afford. Investors should create a diversified set of assets, from Guaranteed Investment Certificates (GIC) and bonds to equities and funds. But for the sake of this example, we’re going to look at investing in a long-term strategy of one of the best stocks out there.

For this you’re going to want stable dividends, stable growth, and just an overall stable business. I would, therefore, look at Royal Bank of Canada (TSX:RY) in this case. Let’s get into why and what you could create with that $3,600.

Putting it to work

I would certainly look to Royal Bank stock for many reasons. First off, it’s the most valued company in the country, with a market cap of $185.57 billion as of writing. That’s growing even more as well, considering the company recently acquired HSBC Canada.

Created with Highcharts 11.4.3Royal Bank Of Canada PriceZoom1M3M6MYTD1Y5Y10YALLwww.fool.ca

Meanwhile, the company has held the top spot for years, and it doesn’t look like that will change any time soon with this acquisition. In the last two decades alone, shares have grown by 323%. That’s a compound annual growth rate (CAGR) of 12%!

With a dividend yield of 4.18%, you can bring in dividends of $5.52 each year as well. Add this in and reinvest, and you can create even more cash flow. And again, it offers a CAGR of 8.96% for dividend growth in 20 years.

Bottom line

Let’s say you now invest that much over the next 20 years. That would mean you’re about where I am right now. Here is how much that could make by reinvesting in dividends during that time and $3,600 annually.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Stock PriceNew Balance
1$131.0027.00$5.52$149.04$3,686.04$146.72$7,776.16
2$146.7253.00$6.02$319.06$8,095.22$164.33$12,653.41
3$164.3377.00$6.56$505.12$13,158.53$184.05$18,220.95
4$184.0599.00$7.15$707.85$18,928.80$206.14$24,736.80
5$206.14120.00$7.79$934.80$25,671.60$230.88$32,323.20
6$230.88140.00$8.49$1,188.60$33,511.80$258.89$40,904.62
7$258.89158.00$9.25$1,461.50$42,366.12$289.96$50,743.00
8$289.96175.00$10.09$1,765.75$52,508.75$324.73$62,348.16
9$324.73192.00$11.00$2,112.00$64,460.16$363.70$75,649.60
10$363.70208.00$11.99$2,493.92$78,143.52$407.34$90,836.82
11$407.34223.00$13.07$2,914.61$93,751.43$456.22$108,124.14
12$456.22237.00$14.25$3,377.25$111,501.39$519.07$129,767.50
13$519.07250.00$15.53$3,882.50$133,650.00$581.35$152,895.05
14$581.35263.00$16.93$4,452.59$157,347.64$651.11$179,055.25
15$651.11275.00$18.45$5,073.75$184,129.00$729.94$209,492.78
16$729.94287.00$20.00$5,740.00$215,232.78$817.53$243,623.94
17$817.53298.00$21.80$6,496.40$250,120.34$915.63$282,929.67
18$915.63309.00$23.76$7,341.84$290,271.51$1,025.51$328,163.20
19$1,025.51320.00$25.90$8,288.00$336,451.20$1,148.57$379,028.10
20$1,148.57330.00$28.23$9,316.23$388,344.33$1,286.40$437,376.00

You now have $437,376 in 20 years, almost four times what you would have through saving alone all the way until retirement! That alone would bring in monthly income of $1,214.93.

Should you invest $1,000 in Vanguard Ftse Canada All Cap Index Etf right now?

Before you buy stock in Vanguard Ftse Canada All Cap Index Etf, consider this:

The Motley Fool Stock Advisor Canada analyst team just identified what they believe are the Top Stocks for 2025 and Beyond for investors to buy now… and Vanguard Ftse Canada All Cap Index Etf wasn’t one of them. The Top Stocks that made the cut could potentially produce monster returns in the coming years.

Consider MercadoLibre, which we first recommended on January 8, 2014 ... if you invested $1,000 in the “eBay of Latin America” at the time of our recommendation, you’d have $21,345.77!*

Stock Advisor Canada provides investors with an easy-to-follow blueprint for success, including guidance on building a portfolio, regular updates from analysts, and two new stock picks each month – one from Canada and one from the U.S. The Stock Advisor Canada service has outperformed the return of S&P/TSX Composite Index by 24 percentage points since 2013*.

See the Top Stocks * Returns as of 4/21/25

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Amy Legate-Wolfe has positions in Royal Bank Of Canada. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

a sign flashes global stock data
Dividend Stocks

Where I’d Invest $8,000 In the TSX Today

There's no shortage of great stocks on the TSX today. Here's a look at three options to consider adding to…

Read more »

Two seniors float in a pool.
Dividend Stocks

How I’d Turn $7,000 Into a Growing Income Stream for Retirement

Investors looking for a growing income stream for retirement will find these stocks must-buy options right now.

Read more »

Tractor spraying a field of wheat
Dividend Stocks

Top 2 Canadian Stocks to Buy for Long-Term Gains

Sometimes investors worry too much about the near term, which is what makes these two top value options.

Read more »

ETF stands for Exchange Traded Fund
Dividend Stocks

How I’d Build a Monthly Dividend Portfolio With $7,000

Investors can start building a monthly dividend portfolio through dividend ETFs that pay out monthly.

Read more »

a person watches a downward arrow crash through the floor
Dividend Stocks

Is This Correction Your Chance? Buy Up These 4 Dividend Stocks on Sale

These four dividend stocks aren't only top choices for yield, but for safety as well.

Read more »

ways to boost income
Dividend Stocks

1 Dividend Stock Down 34% From 52-Week Highs to Buy for Lifetime Income

This dividend stock is likely to just do even better, especially amidst copper prices.

Read more »

Man data analyze
Dividend Stocks

1 Magnificent Consumer Stock Down 17% to Buy and Hold Forever

Alimentation Couche-Tard (TSX:ATD) stock might be one of the best bargains available on the stock market for long-term investors right…

Read more »

data analyze research
Dividend Stocks

This 6% Dividend Stock Hasn’t Missed a Payment in 3 Decades

This TSX stock has a solid track record of dividend payments and growth. Moreover, it offers a sustainable yield of…

Read more »