How to Build a $1,214.93 Retirement Paycheque And Help Replace Your Work Pay

If you want to replace your work pay, you’ll need to invest regularly and reinvest again and again. And this stock could help with that.

| More on:

It can seem impossible. How on the good face of this green earth are you going to replace all the money you make every single month? If you’re making around $60,000 per year, that means each month you’re bringing in $5,000. That’s a lot of passive income you need to create and replace.

So, let’s get into how to create that retirement paycheque, starting small and making it big.

Do what you can

First off, if you’re looking to create a retirement pay cheque, you’ll want to start as early as possible. For instance, I’m in my 30s, but I’ve been saving for retirement since I was 18. In this case, you could invest as much as $300 per month. Over time, that adds up to $3,600 per year. Then, let’s say I plan to retire at 65. If I’ve been doing this religiously since 18, that means I’ll have $169,200 by the time I retire.

However, that certainly isn’t going to give me $5,000 per year — especially if I live for another 30 years, let’s say. In fact, that just would give me $5,640 per year in that case. This is why the next step certainly has to include investing.

Find safe investments

This is where investors should look to their financial advisor for, well, advice! If you can only afford to put aside $3,600 per year, then that’s what you can afford. Investors should create a diversified set of assets, from Guaranteed Investment Certificates (GIC) and bonds to equities and funds. But for the sake of this example, we’re going to look at investing in a long-term strategy of one of the best stocks out there.

For this you’re going to want stable dividends, stable growth, and just an overall stable business. I would, therefore, look at Royal Bank of Canada (TSX:RY) in this case. Let’s get into why and what you could create with that $3,600.

Putting it to work

I would certainly look to Royal Bank stock for many reasons. First off, it’s the most valued company in the country, with a market cap of $185.57 billion as of writing. That’s growing even more as well, considering the company recently acquired HSBC Canada.

Meanwhile, the company has held the top spot for years, and it doesn’t look like that will change any time soon with this acquisition. In the last two decades alone, shares have grown by 323%. That’s a compound annual growth rate (CAGR) of 12%!

With a dividend yield of 4.18%, you can bring in dividends of $5.52 each year as well. Add this in and reinvest, and you can create even more cash flow. And again, it offers a CAGR of 8.96% for dividend growth in 20 years.

Bottom line

Let’s say you now invest that much over the next 20 years. That would mean you’re about where I am right now. Here is how much that could make by reinvesting in dividends during that time and $3,600 annually.

YearShare PriceShares OwnedAnnual Dividend Per ShareAnnual DividendAfter DRIP ValueYear End Stock PriceNew Balance
1$131.0027.00$5.52$149.04$3,686.04$146.72$7,776.16
2$146.7253.00$6.02$319.06$8,095.22$164.33$12,653.41
3$164.3377.00$6.56$505.12$13,158.53$184.05$18,220.95
4$184.0599.00$7.15$707.85$18,928.80$206.14$24,736.80
5$206.14120.00$7.79$934.80$25,671.60$230.88$32,323.20
6$230.88140.00$8.49$1,188.60$33,511.80$258.89$40,904.62
7$258.89158.00$9.25$1,461.50$42,366.12$289.96$50,743.00
8$289.96175.00$10.09$1,765.75$52,508.75$324.73$62,348.16
9$324.73192.00$11.00$2,112.00$64,460.16$363.70$75,649.60
10$363.70208.00$11.99$2,493.92$78,143.52$407.34$90,836.82
11$407.34223.00$13.07$2,914.61$93,751.43$456.22$108,124.14
12$456.22237.00$14.25$3,377.25$111,501.39$519.07$129,767.50
13$519.07250.00$15.53$3,882.50$133,650.00$581.35$152,895.05
14$581.35263.00$16.93$4,452.59$157,347.64$651.11$179,055.25
15$651.11275.00$18.45$5,073.75$184,129.00$729.94$209,492.78
16$729.94287.00$20.00$5,740.00$215,232.78$817.53$243,623.94
17$817.53298.00$21.80$6,496.40$250,120.34$915.63$282,929.67
18$915.63309.00$23.76$7,341.84$290,271.51$1,025.51$328,163.20
19$1,025.51320.00$25.90$8,288.00$336,451.20$1,148.57$379,028.10
20$1,148.57330.00$28.23$9,316.23$388,344.33$1,286.40$437,376.00

You now have $437,376 in 20 years, almost four times what you would have through saving alone all the way until retirement! That alone would bring in monthly income of $1,214.93.

Fool contributor Amy Legate-Wolfe has positions in Royal Bank Of Canada. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

More on Dividend Stocks

Happy golf player walks the course
Dividend Stocks

How a TFSA Can Generate $4,360 in Annual Tax-Free Passive Income

This strategy can boost yield while reducing portfolio risk.

Read more »

Pile of Canadian dollar bills in various denominations
Dividend Stocks

Build a Passive-Income Portfolio With Just $25,000

Turn $25,000 into monthly passive income! Discover how a single TSX ETF, a TFSA, and a DRIP can build a…

Read more »

athlete ties shoes before starting to exercise
Dividend Stocks

Chasing Passive Income? These 2 Canadian Dividend Stocks Yield 9% and Can Back It Up

High yields look scary until you separate “cash flow coverage” from “headline yield,” and these two TSX names show both…

Read more »

a sign flashes global stock data
Dividend Stocks

My 3 Favourite TSX Stocks to Buy Right This Moment

Protect your investment capital by adding these three TSX stocks to your self-directed investment portfolio.

Read more »

A glass jar resting on its side with Canadian banknotes and change inside.
Dividend Stocks

How to Use Your TFSA to Double Your Annual Contribution

Down more than 25% from all-time highs, this TSX dividend stock is a top buy for your TFSA in 2026.

Read more »

Nurse uses stethoscope to listen to a girl's heartbeat
Dividend Stocks

How to Structure a $50,000 TFSA for Practically Constant Income

Given their solid fundamentals, stronger balance sheets, and healthy growth prospects, these two REITs would be excellent additions to your…

Read more »

shoppers in an indoor mall
Dividend Stocks

Got $10,000? Buy This Dividend Stock for $56.50 in Monthly Passive Income

This Canadian dividend stock has a proven history of paying a consistent monthly dividend distribution and offers a high and…

Read more »

TFSA (Tax free savings account) acronym on wooden cubes on the background of stacks of coins
Dividend Stocks

A Perfect TFSA Stock: A 6.8% Yield With Constant Paycheques

Maximize your financial growth with a TFSA. Explore strategies to use your TFSA for tax-free withdrawals.

Read more »