How to Build a Bulletproof Monthly Passive Income Portfolio With Just $10,000

The market turned bearish on dividend stocks. Now is the time to buy them at their dip and bulletproof your passive-income portfolio.

| More on:
protect, safe, trust

Image source: Getty Images

You’re reading a free article with opinions that may differ from The Motley Fool’s premium investing services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

All investments carry an inherent risk. And when you talk about stocks, the risk is higher, even for safe stocks. After all, businesses that offer stocks are exposed to macroeconomic, regulatory, and company and industry risks. However, you can mitigate this risk and bulletproof your passive-income portfolio in three ways: 

  • Diversify your investments across sectors. 
  • Have exposure to contrarian stocks that move in opposite directions than the rest. 
  • Buy fundamentally strong stocks near their low. 

When you buy a stock at a cheaper price, the risk of a further downside reduces and the potential of an upside increases. Keeping all these things in mind, here are two stocks you could consider investing $10,000 right now.

Two dividend stocks for a bulletproof passive-income portfolio 

The unit price of CT REIT (TSX:CRT.UN) and Timbercreek Financial (TSX:TF) move in the same direction, but how they earn money has a contrarian impact on their distributions. 

CT REIT

Created with Highcharts 11.4.3Ct Real Estate Investment Trust PriceZoom1M3M6MYTD1Y5Y10YALLwww.fool.ca

CT REIT buys and manages stores of its parent, Canadian Tire, from which it earns more than 90% of its rent. Moreover, it has the first choice to acquire, develop, or intensify any Canadian Tire store. It also acquires any Canadian Tire stores owned by a third party. Since it doesn’t have to worry about finding and retaining tenants, it has an assured cash flow. With every new store added or intensified, its cash flow increases. It even increases its rent annually by 1.5%, ensuring stable growth. 

Because of the above catalysts, CT REIT is among the few REITs growing its distributions for the last 10 years by an average of 3%. Moreover, it has sustained its dividend-reinvestment plan (DRIP) at a time when many REITs suspended it. 

This model is robust but has one risk: too much dependence on Canadian Tire. If something happens to the parent company, the REIT could face the after-effects. It is also prone to high interest rates as it issues new debentures to pay off maturing debentures.

Timbercreek Financial stock

Created with Highcharts 11.4.3Timbercreek Financial PriceZoom1M3M6MYTD1Y5Y10YALLwww.fool.ca

Timbercreek Financial benefits from higher interest rates since it lends short-term mortgages to commercial REITs. The lender enjoyed a full year of high interest income in 2023 and shared a portion of its profits with its shareholders through a special dividend in March. 

How to invest $10,000 today for a $121 monthly passive income 

Number of TF Shares @ $9.5Total TF SharesAnnual Payout at $0.690 Per ShareYearNumber of CT REIT Shares @ $16.5Total CT REIT unitsCT REIT Dividend per share (3% CAGR)Annual Payout
651.00651$449.1902024352.00 $0.898$316.166
27.22678.22$467.974202519.16371.16$0.925$343.379
28.36706.59$487.544202620.81391.97$0.953$373.511
29.55736.13$507.932202722.64414.61$0.981$406.934
30.78766.92$529.173202824.66439.27$1.011$444.074
32.07798.99$551.302202926.91466.19$1.041$485.421
33.41832.40$574.357203029.42495.61$1.072$531.535
34.81867.21$598.375203132.21527.82$1.105$583.068
36.27903.48$623.398203235.34563.16$1.138$640.767
37.78941.26$649.468203338.83601.99$1.172$705.502
39.36980.62$676.627203442.76644.75$1.207$778.280
Dividend income growth from DRIP of TF and CRT.UN.

TF is trading below $8, which means you can buy 651 shares for $5,000. The monthly payout from these shares will buy more DRIP shares of TF. (You can get less than one DRIP share.) I took a conservative estimate where the DRIP buys TF shares at its normal trading price of $9.5. The $5,000 investment can give you an annual payout of $676.6 by 2034, assuming TF maintains its dividends at $0.3690 per share.

  • We just revealed five stocks as “best buys” this month … join Stock Advisor Canada to find out if Enbridge made the list!

If you invest $5,000 in CT REIT now, you can buy 352 units for $14.16/unit. The DRIP can buy more units from the monthly payout. Moreover, if CT REIT continues growing its distributions by 3% annually, the incremental payout can buy more units, assuming the cost per share is $16.5. At the end of 2034, you could probably get $778 in annual passive income. The combined monthly passive income of the two stocks would be $121 [($778+$676.6)/12]. 

However, if you do not opt for DRIP and collect the payout, you can get $63 from April onwards. 

Should you invest $1,000 in Ct Real Estate Investment Trust right now?

Before you buy stock in Ct Real Estate Investment Trust, consider this:

The Motley Fool Stock Advisor Canada analyst team just identified what they believe are the Top Stocks for 2025 and Beyond for investors to buy now… and Ct Real Estate Investment Trust wasn’t one of them. The Top Stocks that made the cut could potentially produce monster returns in the coming years.

Consider MercadoLibre, which we first recommended on January 8, 2014 ... if you invested $1,000 in the “eBay of Latin America” at the time of our recommendation, you’d have $20,697.16!*

Stock Advisor Canada provides investors with an easy-to-follow blueprint for success, including guidance on building a portfolio, regular updates from analysts, and two new stock picks each month – one from Canada and one from the U.S. The Stock Advisor Canada service has outperformed the return of S&P/TSX Composite Index by 29 percentage points since 2013*.

See the Top Stocks * Returns as of 3/20/25

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium service or advisor. We’re Motley! Questioning an investing thesis — even one of our own — helps us all think critically about investing and make decisions that help us become smarter, happier, and richer, so we sometimes publish articles that may not be in line with recommendations, rankings or other content.

Fool contributor Puja Tayal has no position in any of the stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

Confidently Navigate Market Volatility: Claim Your Free Report!

Feeling uneasy about the ups and downs of the stock market lately? You’re not alone. At The Motley Fool Canada, we get it — and we’re here to help. We’ve crafted an essential guide designed to help you through these uncertain times: "5-Step Checklist: How to Prepare Your Portfolio for Volatility."

Don't miss out on this opportunity for peace of mind. Just click below to learn how to receive your complimentary report today!

Get Our Free Report Today

More on Dividend Stocks

a person watches a downward arrow crash through the floor
Dividend Stocks

Is This Correction Your Chance? Top 4 Canadian Dividend Stocks on Sale

Stocks may be down, but now is your chance to get some of these top dividend stocks on sale.

Read more »

Confused person shrugging
Dividend Stocks

Where to Invest $2,500 in the TSX Today

These TSX stocks offer attractive dividends and a shot at decent upside on a rebound.

Read more »

Pile of Canadian dollar bills in various denominations
Dividend Stocks

Invest $25,000 in These Dividend Stocks for $1,956.66 in Annual Passive Income

Dividends stocks can make a huge difference, even if shares don't move an inch. And these might be the best.

Read more »

Pile of Canadian dollar bills in various denominations
Dividend Stocks

Got $5,000? 5 Income Stocks to Buy and Hold Forever

These income stocks have a solid dividend-payout history that can help you earn stress-free passive income.

Read more »

grow money, wealth build
Dividend Stocks

Why I’d Invest $10,000 in This Undervalued Dividend-Growth Stock for Decades of Income

This undervalued dividend stock offers a high yield of over 8% and can help you earn more than $200 in…

Read more »

TFSA (Tax-Free Savings Account) on wooden blocks and Canadian one hundred dollar bills.
Dividend Stocks

Here’s Exactly How a $20,000 TFSA Could Potentially Grow to $200,000

Index funds like the iShares S&P/TSX Capped Composite Index (TSX:XIC) are tax free in a TFSA.

Read more »

Dividend Stocks

How I’d Invest $6,000 in Canadian Real Estate Stocks to Build Lasting Wealth

Canadian REITs on sale! See how grocery-anchored retail properties offering 9% yields could turn $6,000 into lasting wealth despite US…

Read more »

rain rolls off a protective umbrella in a rainstorm
Dividend Stocks

Economic Headwinds: Should You Still Consider Buying the Dip?

A market dip might seem like a bumpy road, but it can be far smoother in the future with the…

Read more »